⚠️ This site is under heavy development. Feel free to take a look around but don't use it for real decisions.

VST

Vistra Corp. Y

M3: CapEx Intensive Avoid (17)
160.85
+0.0%
Updated

Valuation

Fair Value
$ ---
---
1Y Target
$ ---
---
3Y Target
$ ---
---
266.6%
92.6%
β–Ό
234.6%
4.0%
10.5%

Opportunity Score

πŸ”΄ Avoid
17.2 /100
πŸ—οΈ Structural 7.2 /40
Quality Score: 10.1 Γ— 0.4
W-SCALE Economies of Scale

Massive scale provides structural cost advantage.

S-POWER-SECURE Baseload Generation Advantage

Vistra's ownership of nuclear and natural gas assets provides a secure, dispatchable power source in a supply-constrained environment, serving as a critical 'time to power' differentiator.

M3 Methodology: M3

Utilization-driven leverage

W-IRREPRODUCIBLE Moat: W-IRREPRODUCIBLE

Physical scarcity, regulatory permission, or living data moat

S-I1-SECURE Stack: S-I1-SECURE

Nuclear/PPA contracts

G-ALLOCATOR Governance: G-ALLOCATOR

M&A and buyback specialist

🌊 Thematic 0.0 /30
Low Conviction (0.0 pts)
T9 Tailwind: T9

Beneficiary of 2025/26 policy shifts

CAT-1 F-POWER-PREMIUM: Hyperscaler Demand

With data centers facing a 10-20% power shortfall through 2028, Vistra is positioned to command up to 300% premiums for immediate power delivery to AI hyperscalers seeking off-grid or priority solutions.

T6 Tailwind: T6

AI & robotics labor replacement

AI-B AI: AI-B

Infrastructure/CapEx dependent

RISK-3 Persistent Earnings Underperformance

Vistra has missed earnings estimates for four consecutive quarters, indicating potential issues with management's internal forecasting or operational execution relative to market expectations.

C4 Cycle: C4

Supply/demand pricing power

T4 Tailwind: T4

Sovereign resilience & energy security

C2 Cycle: C2

Hyperscaler spending dependency

RISK-1 Insider-Analyst Sentiment Divergence

While 19 analysts maintain a 'strong_buy' consensus with a 50.6% implied upside, insiders have sold 459,491 net shares totaling $86.7M, signaling a lack of internal conviction at current price levels.

RISK-2 Structural EPS Growth Deceleration

Analyst estimates indicate a sharp deceleration in EPS growth from +266.6% (current quarter) to +154.6% (next quarter) and finally +24.2% (next year), suggesting the current growth cycle may be peaking.

⚑ Tactical 10.0 /30
βœ“ Cycle Tailwind (+10)
V-WIDE-MOAT Wide Moat

Durable competitive advantage supports higher terminal growth.

V-ACCELERATING Growth Acceleration Rev +2.0%

Revenue growth trajectory is accelerating.

Overview

Vistra Corp is an integrated power producer and retail energy provider operating a diverse fleet of nuclear, natural gas, and renewable assets. The company functions as a critical infrastructure entity, supplying dispatchable baseload power and retail electricity services across major U.S. competitive markets.

Market Cap 52.38B
P/E (TTM) β€”
Rev Growth 0.1%
Gross Margin β€”
CEO: Mr. James A. Burke CPA
Sector: Utilities β€’ Utilities - Independent Power Producers

Investment Thesis

🎯 Scarcity-driven power premiums from AI hyperscalers requiring immediate, off-grid baseload capacity.

Although Vistra has missed earnings estimates for four consecutive quarters and witnessed $86.7 million in net insider selling, the company's control over irreproducible power assets provides a unique hedge against the AI-driven electricity shortage. While sequential revenue declined 7.8%, the 13.6% year-over-year growth reflects a tightening supply environment where hyperscalers are willing to pay significant premiums for immediate grid access. The core tension lies between the company's operational inability to meet quarterly targets and its favorable position as a provider of the carbon-free baseload power required by data center expansions.

Bear 97.00
β–Ό
Bull 318.00

πŸ•΅οΈ Insider Radar

Net 6M: 0.0000 shares
Buys: 0 | Sells: 0
Date Insider Type Value
2026-03-12 Sell 1.6M
2025-12-16 Sell 3.6M
2025-12-15 Sell 3.6M
2025-11-26 Sell 1.4M
2025-11-18 Sell 9.5M

πŸ”­ Quarterly Summary

Vistra Corp (VST) reported a year-over-year revenue increase of 13.6%, driven by strong demand in its integrated power segments, though sequential revenue declined 7.8%. The company maintains a gross margin of 33.9% and a free cash flow (FCF) margin of 7.4%. Management commentary emphasizes the company's role in the energy transition and its ability to provide reliable baseload power, particularly through its nuclear and natural gas assets, to meet the surging electricity needs of AI-driven data centers.

Financial Performance

Analyst EPS Estimates